Because I'm bored and have nothing better to do I decided to pull together some very high-level numbers around LFC's spending during FSG's ownership. These figures are pulled directly from the cash flow statements in our accounts from 2010-2022.
[xtable=border:0|cellpadding:0|cellspacing:0|266x@]
{colgroup}
{col=185x@}{/col}{col=81x@}{/col}
{/colgroup}
{tbody}
{tr}
{td=185x19}Sources of income{/td}
{td=center|81x@}£'m{/td}
{/tr}
{tr}
{td=@x19}Operations{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Sale of players{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Shareholder loans{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Bank loans{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Sale of capital assets{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Finance income{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Total incoming funds{/td}
{td=right}
{/tr}
{tr}
{td=@x19} {/td}
{td} {/td}
{/tr}
{tr}
{td=@x19}Spending{/td}
{td} {/td}
{/tr}
{tr}
{td=@x19}Player purchases{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Capital spend{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Interest paid{/td}
{td=right}
{/tr}
{tr}
{td=@x19}Total outgoings{/td}
{td=right}
{/tr}
{tr}
{td=@x19} {/td}
{td} {/td}
{/tr}
{tr}
{td=@x19}Net cash flow{/td}
{td=right}
{/tr}
{/tbody}
[/xtable]
I've talked in the past about how FSG tend to balance the books year on year - i.e. cash in is generally equal to cash out, and the high-level summary reflects this - £1.5bn raised, £1.5bn spent.
Some comments:
Operations - this is the net amount of cash the business generates, before financing or spending on capital assets / players. So I've not looked at wage spending over this period, wages are deducted in coming to this figure.
Sale of players - this is cash instalments received, not headline sale proceeds, and it will include contingent bonuses on player deals etc. It may or may not include money still owed to us by Barca / Villa for Coutinho. 🙂
Shareholder loans - this is what FSG have put in to balance the books over the course of their ownership. This includes some initial funding to prop things up, some additional funds to top up the transfer coffers many moons ago and the loan to build the Main Stand, net of repayments of that loan.
Bank loans is the growth in our revolving credit facility (basically a business overdraft) and this will fluctuate up and down, year on year. It's basically the means by which we balance cash flow to (as good as) zero.
Sale of capital assets is mainly the proceeds on Melwood.
Player spend is cash spent on players up to 2022, so won't include any outstanding instalments on players bought before then.
Capital spend is mainly Main Stand, Kirby and part-build of the Annie Road. There'll be all sorts of other bits and bobs in there too, but those are the main projects.
Interest is mainly to the bank.
To focus on FSG's input, ignoring the team spend:
- They've put in a net £136m
- They / we have spent a net £268m on capital assets
- Which means LFC has self-funded £132m of that capital spend (basically half), although some of this will have been paid out of the additional revenues generated by the Main Stand expansion.
Then on the player side, our player investments have basically been self-funded out of our operating profits and player sales.
BUT: other than loan repayments (netted off their shareholder loan amounts above) they have NOT taken any money out of the club (although the Glazers are the only major PL owners who have done).
This kind of lays bare the extent to which they've funded improvements to the squad (not at all), but it also demonstrates that the club is capable of being largely self-sustaining. But clearly, to compete with the oil clubs, you need more money coming in.
Knock yourselves out.
[xtable=border:0|cellpadding:0|cellspacing:0|266x@]
{colgroup}
{col=185x@}{/col}{col=81x@}{/col}
{/colgroup}
{tbody}
{tr}
{td=185x19}Sources of income{/td}
{td=center|81x@}£'m{/td}
{/tr}
{tr}
{td=@x19}Operations{/td}
{td=right}
721.4
{/td}{/tr}
{tr}
{td=@x19}Sale of players{/td}
{td=right}
584.3
{/td}{/tr}
{tr}
{td=@x19}Shareholder loans{/td}
{td=right}
136.3
{/td}{/tr}
{tr}
{td=@x19}Bank loans{/td}
{td=right}
42.5
{/td}{/tr}
{tr}
{td=@x19}Sale of capital assets{/td}
{td=right}
10.6
{/td}{/tr}
{tr}
{td=@x19}Finance income{/td}
{td=right}
0.9
{/td}{/tr}
{tr}
{td=@x19}Total incoming funds{/td}
{td=right}
1,495.9
{/td}{/tr}
{tr}
{td=@x19} {/td}
{td} {/td}
{/tr}
{tr}
{td=@x19}Spending{/td}
{td} {/td}
{/tr}
{tr}
{td=@x19}Player purchases{/td}
{td=right}
1,190.2
{/td}{/tr}
{tr}
{td=@x19}Capital spend{/td}
{td=right}
278.3
{/td}{/tr}
{tr}
{td=@x19}Interest paid{/td}
{td=right}
32.8
{/td}{/tr}
{tr}
{td=@x19}Total outgoings{/td}
{td=right}
1,501.4
{/td}{/tr}
{tr}
{td=@x19} {/td}
{td} {/td}
{/tr}
{tr}
{td=@x19}Net cash flow{/td}
{td=right}
(5.4)
{/td}{/tr}
{/tbody}
[/xtable]
I've talked in the past about how FSG tend to balance the books year on year - i.e. cash in is generally equal to cash out, and the high-level summary reflects this - £1.5bn raised, £1.5bn spent.
Some comments:
Operations - this is the net amount of cash the business generates, before financing or spending on capital assets / players. So I've not looked at wage spending over this period, wages are deducted in coming to this figure.
Sale of players - this is cash instalments received, not headline sale proceeds, and it will include contingent bonuses on player deals etc. It may or may not include money still owed to us by Barca / Villa for Coutinho. 🙂
Shareholder loans - this is what FSG have put in to balance the books over the course of their ownership. This includes some initial funding to prop things up, some additional funds to top up the transfer coffers many moons ago and the loan to build the Main Stand, net of repayments of that loan.
Bank loans is the growth in our revolving credit facility (basically a business overdraft) and this will fluctuate up and down, year on year. It's basically the means by which we balance cash flow to (as good as) zero.
Sale of capital assets is mainly the proceeds on Melwood.
Player spend is cash spent on players up to 2022, so won't include any outstanding instalments on players bought before then.
Capital spend is mainly Main Stand, Kirby and part-build of the Annie Road. There'll be all sorts of other bits and bobs in there too, but those are the main projects.
Interest is mainly to the bank.
To focus on FSG's input, ignoring the team spend:
- They've put in a net £136m
- They / we have spent a net £268m on capital assets
- Which means LFC has self-funded £132m of that capital spend (basically half), although some of this will have been paid out of the additional revenues generated by the Main Stand expansion.
Then on the player side, our player investments have basically been self-funded out of our operating profits and player sales.
BUT: other than loan repayments (netted off their shareholder loan amounts above) they have NOT taken any money out of the club (although the Glazers are the only major PL owners who have done).
This kind of lays bare the extent to which they've funded improvements to the squad (not at all), but it also demonstrates that the club is capable of being largely self-sustaining. But clearly, to compete with the oil clubs, you need more money coming in.
Knock yourselves out.